Scottish Budget 2022-23

Total Managed Expenditure (TME) comprises Fiscal Resource, non-cash Resource, Capital and Annually Managed Expenditure (AME). TME in 2022-23 is £56,391 million. Figure 1 shows how this is allocated and how it changes - key figures are TME decreases by 0.7% in real terms, resource decreases by 2.8% in real terms and capital increases by 1.2% in real terms.

Image: Figure 1: Allocation of TME …

Figure 2 shows the absolute change in Resource and Capital presented in the document between 2021-22 and 2022-23. Resource decreases by more than £1,000 million and capital increases by around £50 million in real terms.

Image: Figure 2: Absolute change in Resource and Capital, 2021-22 to 2022-23 …

Figure 3 shows portfolio allocations and changes in cash and real terms. Refer to paragraph below chart for detailed description.

Image: Figure 3: Fiscal Resource and Capital, including financial transactions, by portfolio, 2022-23 …

Figure 4 shows the split between Resource and Capital by portfolio. This shows that most portfolios are heavily weighted towards funding day-to-day spending commitments.

Image: Figure 4: Resource and Capital allocations …

Figure 5 shows the various Social Security powers now devolved to the Scottish Parliament by size. The DWP funds £3.3 billion of spending, including PIP, attendance allowance and Disability Living Allowance. Social Security Scotland funds £610 million of spending, of which the Scottish Child Payment and Child Disability Payment are the largest.

Image: Figure 5: Devolved social security spending …

Figure 5 presents the largest (real terms) proposed level 3 budget line increases and decreases in 2022-23 compared with the previous year. The largest increases are in Social Care Investment and Non-domestic rates (NDR). The increase in NDR is perhaps not surprising given the reliefs provided in 2021-22. General revenue grants and Student loans see the largest real terms decreases.

Image: Figure 6: Largest real terms changes, 2021-22 to 2022-23, £ million …

The SFC expects Scottish GDP to grow by 10.4 per cent in 2021-22, in line with its most recent estimate in August 2021, as shown in Figure 7. However, longer term GDP growth rates for 2025-26 have been adjusted down by the SFC, relative to the August 2021 and January 2021 forecasts.

Image: Figure 7: Comparison of Scottish Fiscal Commission GDP forecasts in 2021 …

Figure 8 shows SFC forecasts for unemployment. The SFC now forecasts the unemployment rate will peak at 4.9 per cent in 2021 Q4. This is down from the peak forecasted in August 2021 of 5.4 per cent, and substantially lower than the January 2021 forecast where unemployment peaked at 7.6 per cent.

Image: Figure 8: SFC unemployment rate forecasts …

Figure 9 shows SFC earnings forecasts. In 2022-23, it forecasts nominal earnings growth to be moderate at 2.6 per cent. Higher inflation, combined with recent tax rises, sees SFC predict that many households will see their real average earnings fall by 0.8 per cent in 2022-23

Image: Figure 9: Nominal average earnings growth, Scotland and UK …

Figure 10 shows SFC analysis of PAYE data and shows a large fall in PAYE employees in North Eastern Scotland compared to other nations and regions in the UK.

Image: Figure 10: Change in PAYE employees between February 2020 and October 2021 …

Figure 11 shows SFC forecast for NSND Income Tax. Revenues from NSND Income Tax are forecast to rise by around 5% per year over the first four years of the forecast period (5.1% in 2022-23 and 4.7% in 2022-23), and to grow by 4.1% between 2025-26 and 2026-27. This compares to growth of 2.4% per year between 2018-19 to 2019-20,

Image: Figure 11: Forecast for NSND Income Tax revenues …

Figure 12 shows SFC forecast for NDR revenue. Forecast revenue from NDR is lower in 2021-22 (£539 million) and 2022-23 (£121 million) than expected at the time of the January 2021 forecast.

Image: Figure 12: Forecast for Non-Domestic Rates revenue …

Figure 13 shows SFC forecast for revenue from LBTT. The forecast for LBTT revenues in each year has increased since the January 2021 forecast, largely as a result of the improved economic context but also reflecting data from Revenue Scotland.

Image: Figure 13: Forecast for Land and Buildings Transaction Tax revenue …

Figure 14 shows SFC forecast for SLT revenue. Revenues from SLT are expected to be higher throughout the forecast period than in the January 2021 forecast, reflecting greater volumes of waste being sent to landfill than was expected.

Image: Figure 14: Forecast for Landfill Tax revenue …

Figure 15 shows SFC forecasts for total social security spending. The expected cost of delivering the devolved social security benefits in Scotland has increased forevery year since the January 2021 forecast, and will be nearly £1 billion higher in 2025-26 than previously expected.

Image: Figure 15: Forecast for social security spending …

Figure 16 shows the direct, indirect and imported GHG emissions associated with the Budget. It is estimated that total emissions resulting from the goods and services purchased by the 2022-23 Budget will be 9.9 Mt (million tonnes) CO2-equivalent.

Image: Figure 16: Direct, indirect and imported emissions associated with the Budget …

Figure 17 shows the carbon intensity of the Budget. It shows a general decline since 2010-11.

Image: Figure 17: Carbon intensity of the Budget …

Scottish Budget 2022-23. (2021, December 9). Retrieved from https://www.gov.scot/publications/scottish-budget-2022-23/ [accessed 9 December 2021]

Scottish Fiscal Commission. (2021, December 9). Scotland’s Economic and Fiscal Forecasts – December 2021. Retrieved from https://www.fiscalcommission.scot/publications/scotlands-economic-and-fiscal-forecasts-december-2021/ [accessed 9 December 2021]

HM Treasury. (2021, October 27). Autumn Budget and Spending Review 2021. Retrieved from https://www.gov.uk/government/topical-events/autumn-budget-and-spending-review-2021 [accessed 9 December 2021]

HM Treasury, Scottish Government. (2019, March 8). The agreement between the Scottish government and the United Kingdom government on the Scottish government’s fiscal framework. Retrieved from https://www.gov.uk/government/publications/the-agreement-between-the-scottish-government-and-the-united-kingdom-government-on-the-scottish-governments-fiscal-framework [accessed 9 December 2021]

HM Treasury. (2021, March 3). Budget 2021. Retrieved from https://www.gov.uk/government/topical-events/budget-2021 [accessed 9 December 2021]

Scottish Government. (2021, September 7). A Fairer, Greener Scotland: Programme for Government 2021-22. Retrieved from https://www.gov.scot/publications/fairer-greener-scotland-programme-government-2021-22/pages/8/ [accessed 9 December 2021]

Scottish Government. (2021, December 16). Securing a green recovery on a path to net zero: climate change plan 2018–2032 - update. Retrieved from https://www.gov.scot/publications/securing-green-recovery-path-net-zero-update-climate-change-plan-20182032/ [accessed 9 December 2021]

Scottish Fiscal Commission. (2021, January 28). Scotland’s Economic and Fiscal Forecasts, January 2021. Retrieved from https://www.fiscalcommission.scot/publications/scotlands-economic-and-fiscal-forecasts-january-2021/ [accessed 9 December 2021]

Scottish Government. (2021, December 9). The Scottish Government's Medium Term Financial Strategy. Retrieved from https://www.gov.scot/publications/scottish-governments-medium-term-financial-strategy/ [accessed 9 December 2021]

Scottish Government. (2021, February 4). Investing for jobs: Capital Spending Review 2021-2022 to 2025-2026. Retrieved from https://www.gov.scot/publications/investing-jobs-capital-spending-review-2021-22-2025-26/ [accessed 9 December 2021]

Local Government, Housing and Planning Committee. (2021, October 27). Letter from the Convener to the Deputy First Minister, Pre-Budget Scrutiny. Retrieved from https://www.parliament.scot/chamber-and-committees/committees/current-and-previous-committees/session-6-local-government-housing-and-planning/correspondence/2021/pre-budget-letter [accessed 9 December 2021]

Local Government, Housing and Planning Committee. (2021, December 8). Letter from Cabinet Secretary for Finance and the Economy to the Committee, dated 8 December 2021. Will be available online. Retrieved from https://www.parliament.scot/chamber-and-committees/committees/current-and-previous-committees/session-6-local-government-housing-and-planning

Scottish Government. (2021, December 9). Investing in Scotland's Future: Resource Spending Review Framework. Retrieved from https://www.gov.scot/publications/investing-scotlands-future-resource-spending-review-framework/ [accessed 9 December 2021]

COSLA. (2021). COSLA launches budget lobbying campaign. Retrieved from https://www.cosla.gov.uk/news/2021/cosla-launches-budget-lobbying-campaign [accessed 9 December 2021]

Liddell, G. (2021, August 27). SPICe briefing: Local government finance: concepts, trends and debates. Retrieved from https://digitalpublications.parliament.scot/ResearchBriefings/Report/2021/8/27/ccf6f2ab-1d70-4269-b67c-3d9cc4fb4429 [accessed 9 December 2021]

COSLA. (2021, December 9). COSLA Releases Budget Reality Document. Retrieved from https://www.cosla.gov.uk/news/2021/cosla-releases-budget-reality-document [accessed 9 December 2021]

Climate Change Committee. (2021, December). Progress reducing emissions in Scotland – 2021 Report to Parliament. Retrieved from https://www.theccc.org.uk/publication/progress-reducing-emissions-in-scotland-2021-report-to-parliament/ [accessed 9 December 2021]

Scottish Government. (2021, December 9). Scottish Budget 2022-23 – Carbon Assessment. Retrieved from https://www.gov.scot/publications/scottish-budget-2022-23-carbon-assessment/ [accessed 9 December 2021]

Scottish Government. (2021, June 15). Scottish Greenhouse Gas statistics: 1990-2019. Retrieved from https://www.gov.scot/publications/scottish-greenhouse-gas-statistics-1990-2019/#:~:text=In%202019%2C%20Scottish%20source%20emissions,1.1%20MtCO%202e%20decrease. [accessed 9 December 2021]

Scottish Government. (2020, November 19). Scottish Replacement For EU Structural Funds. Retrieved from https://www.gov.scot/publications/scottish-replacement-eu-structural-funds/pages/1/ [accessed 9 December 2021]

Department for Levelling Up, Housing & Communities. (2021, December 3). UK Community Renewal Fund: successful and unsuccessful bids. Retrieved from https://www.gov.uk/government/publications/uk-community-renewal-fund-successful-bids [accessed 9 December 2021]

Department for Levelling Up, Housing and Communities. (2021, October 27). Levelling Up Fund: first round successful bidders. Retrieved from https://www.gov.uk/government/publications/levelling-up-fund-first-round-successful-bidders [accessed 9 December 2021]

Scottish Government. (2021). National Performance Framework. Retrieved from https://nationalperformance.gov.scot/ [accessed 9 December 2021]

Liddell, G. (2019, June 21). SPICe briefing: The National Performance Framework and budget scrutiny. Retrieved from https://digitalpublications.parliament.scot/ResearchBriefings/Report/2019/6/21/The-National-Performance-Framework-and-budget-scrutiny-2 [accessed 9 December 2021]

Scottish Government. (2021, December 9). EFBS, Annex A: Portfolio Assessment and Update to the Key Risks. Retrieved from https://www.gov.scot/binaries/content/documents/govscot/publications/impact-assessment/2021/12/equality-fairer-scotland-budget-statement-2022-23/documents/annex-portfolio-assessment-update-key-risks/annex-portfolio-assessment-update-key-risks/govscot%3Adocument/annex-portfolio-assessment-update-key-risks.pdf [accessed 9 December 2021]

Scottish Government. (2021, December 9). Equality and Fairer Scotland Budget Statement 2022-23. Retrieved from https://www.gov.scot/publications/equality-fairer-scotland-budget-statement-2022-23/documents/ [accessed 9 December 2021]

Equality Budget Advisory Group. (2021, July 8). Equality Budget Advisory Group: recommendations for equality and human rights budgeting - 2021-2026 parliamentary session. Retrieved from https://www.gov.scot/publications/equality-budget-advisory-group-recommendations-for-equality-and-human-rights-budgeting---2021-2026-parliamentary-session/pages/executive-summary/ [accessed 9 December 2021]

Equalities, Human Rights and Civil Justice Committee. (2021, November 5). Budget 2022-23: Pre-Budget Scrutiny, letter to the Cabinet Secretary. Retrieved from https://www.parliament.scot/chamber-and-committees/committees/current-and-previous-committees/session-6-equalities-human-rights-and-civil-justice-committee/correspondence/2021/budget-2022-23-pre-budget-scrutiny [accessed 9 December 2021]

Scottish Government. (2021, December 9). Public sector pay policy 2022 to 2023. Retrieved from https://www.gov.scot/publications/public-sector-pay-policy-2022-2023/ [accessed 9 December 2021]